Episode Details
Back to EpisodesThe Trade Desk (TTD): They Missed Their Own Floor - And Guided To A Decline
Published 2 weeks, 6 days ago
Description
The Trade Desk, Inc. (TTD) Q2 2026 — Q2 revenue $715.1M, +3.0% YoY, vs a $752.6M consensus - and 4.7% BELOW the 'at least $750M' floor management guided in May. Non-GAAP diluted EPS $0.34 vs a $0.40 bar (-15%); GAAP diluted EPS $0.14 vs $0.18. Adjusted EBITDA $241.3M, a 33.7% margin against 39.0%. Q3 guidance: revenue 'at least $650M' vs $805M consensus - and vs $739.4M in Q3 2025, so -12.1% YoY, the first year-over-year revenue decline in the company's public history. The 8-K was accepted 4:09:47 p.m. ET, so the $17.67 close is the PRE-print price; the stock traded ~$13.38 after hours, about -24.3%.
The Trade Desk missed on every line and then guided to something it has never done. First, the basis, because this is where you get misled on this name: GAAP diluted EPS is $0.14 and non-GAAP EPS is $0.34, and the entire $110M gap is stock compensation ($109.6M, 15.3% of revenue) less a $16.4M tax adjustment. The Street bar is the non-GAAP one at $0.40, so $0.34 is a 15% MISS - not a beat against the $0.18 GAAP estimate some feeds printed. Second, the floor: in May management guided Q2 revenue to 'at least $750 million' and printed $715.1M, 4.7% below the bottom of their own range. Third, the guide: Q3 revenue of 'at least $650 million' - against the company's own $739.4M in Q3 2025 that is -12.1% YoY, the first revenue decline TTD has ever guided to. Fourth, a target that quietly vanished: May's commitment to a FY26 Adjusted EBITDA margin of 'at least 40%' would now require roughly a 69% Q4 margin (1H was 31.9%, Q3 is guided to 24.6%) - arithmetically impossible, and the release does not mention it. Fifth, where the margin went: platform operations grew $33.4M (+22.1%) while ALL of revenue grew $21.0M. Sixth, below the line: the tax rate jumped to 43.1% from 32.3% as RSUs granted at far higher prices vest into a $17 stock, so a falling share price mechanically raises the tax bill.
THE CALL: HOLD (2/5, THE PRICE HAS ALREADY DONE THE WORK, AND THE BUSINESS HAS NOT STOPPED FALLING) — base-case value ~$14.5 vs ~$13.38 today.
KEY METRICS:
- CALL: HOLD 2/5, fair value ~$14.50 vs a $13.38 after-hours print (+8%). Street: 47 analysts, Buy, $24.68 avg target. We are far more CAUTIOUS and DIFFER on the rating - their out-year model still carries 2027 revenue near $3.5B against a guided $2.6B run rate.
- Rev $715.1M +3.0% vs $752.6M cons - and 4.7% BELOW their own 'at least $750M' May guide. Non-GAAP EPS $0.34 vs $0.40 (GAAP $0.14). Adjusted EBITDA $241.3M, 33.7% vs 39.0%.
- Q3 GUIDE: revenue 'at least $650M' vs $805M cons and vs $739.4M in Q3 2025 = -12.1% YoY, the first revenue decline ever. Adjusted EBITDA ~$160M = a 24.6% margin.
- MARGIN: platform operations +$33.4M (+22.1%) exceeded ALL of revenue growth (+$21.0M); that line went 21.8% to 25.8% of revenue, ~3/4 of the 527bp margin decline.
- BELOW THE LINE: tax rate 43.1% vs 32.3% (non-deductible SBC shortfall); interest income -36% to $11.5M; buyback only $78M vs $109.6M of SBC, $269M left.
- BALANCE SHEET: $1,123M cash + $362M investments, ZERO debt = $1,485M net cash, $3.16/share (24% of the price). EV $4,803M = 1.6x TTM revenue.
- OWNER EARNINGS: 1H operating cash $545M, less $133M capex, less a $127M working-capital release, less $219M SBC = $66M. Annualised that is 36x EV.
What to watch: UP: Q3 revenue landing meaningfully above the $650M floor; platform operations growing slower than revenue for even one quarter; or the new CFO reinstating a full-year Adjusted EBITDA margin target and hitting it. BEAR: a Q4 guide below $700M; accounts receivable falling another 10% (gross platform spend still contracting); or the buyback going to zero to protect cash. Next clean read: Q3 results, early November 2026.
Also on YouTube: @ChargedAlpha
DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.