Episode Details

Back to Episodes

Toast (TOST): The 34 Cents Everyone Printed Wasn’t GAAP - And Cash Flow Fell 37%

Published 3 weeks ago
Description
Toast, Inc. (TOST) Q2 2026 — Revenue $1,908M, +23.1%, vs ~$1,873M consensus. GAAP diluted EPS $0.26 vs $0.13 (FactSet est $0.20) - the $0.34 in the data feeds is an adjusted figure Toast never published. Net income $154M. Adjusted EBITDA $221M. ARR $2,409M +25%. ~180,000 locations, record 9,500 net adds. GPV $60.7B. Free cash flow $130M vs $208M. FY26 guidance RAISED. TOST closed $33.81. Toast beat on revenue, beat on GAAP EPS, added a record 9,500 net locations and RAISED full-year guidance - and the stock did nothing. Underneath: the 34 cents half the wires printed is not what Toast filed (the release says $0.26), and free cash flow fell 37% in the quarter net income nearly doubled. THE CALL: HOLD (3/5, AN EXCELLENT BUSINESS, ALREADY PRICED LIKE ONE) — base-case value ~$32.0 vs ~$33.81 today. KEY METRICS: - CALL: HOLD 3/5, fair value ~$32 vs the $33.81 close (-5%). A 10-year DCF on OWNER free cash flow: start from Toast's own FY26 adjusted EBITDA guidance ($805-825M), charge stock compensation as a cost, then take out capex and the cash tax that arrives as the $982M loss shield burns off. 2027 owner FCF $646M, rising to $1,276M by 2031. At 10/11/12%: bear $21/$18/$17, base $38/$33/$29, bull $55/$46/$40; weighted 25/50/25 = ~$32. Our base-case enterprise value is $17.70B. The market is at $17.9B. One percent apart. The Street: Buy, $35.71. - WHICH EPS IS REAL. The release says, in plain English, 'Diluted earnings per share was $0.26 in Q2 2026' vs $0.13. Basic was $0.27. FactSet's GAAP estimate was $0.20, so the real print beat by 30%. The $0.34 carried in the data feeds (vs $0.3222 est) is an ADJUSTED figure - Toast published no non-GAAP EPS at all. Both bases beat. They are not the same number, and several outlets labelled the $0.34 as GAAP. - THE 26% MARGIN IS A DIFFERENT DENOMINATOR. Management's quote says GAAP operating margins 'expanded to 26%'. Operating income was $152M: on $1,908M of revenue that is 8.0%; on $595M of recurring gross profit it is 25.5%. Both disclosed, both consistent - but the headline margin excludes ~80% of Toast's revenue. Tax was $8M on $162M pre-tax = 4.9%, shielded by a $982M accumulated deficit that shrank $280M in six months. At 24% the quarter earns ~$0.21. - ALL THE GROWTH IS NEW DOORS. GPV $60.7B across ~180,000 locations = $337k per location per quarter, vs $338k a year ago ($49.9B / ~147,500). Flat, fractionally down. ARR per location $13,383 vs $13,068, +2.4% - so 22 of the 25 points of ARR growth is location count. Subscription per location +4.4%, payments +0.5%. Toast now needs ~38,000 new doors a year to hold this rate. The good news: payments gross profit take rate ROSE to 49.8 bps from 48.9. - WORST CASH QUARTER, BUT REAL QUALITY. Net income +93% to $154M; free cash flow -37% to $130M. Two lines: inventory took $81M in the quarter and $103M over six months ($114M to $217M, on hardware revenue up 2%), and deferred commissions took $93M - the cost of a record quarter of net adds. On quality Toast passes: stock comp plus payroll tax FELL to $58M from $64M (3.0% of revenue vs 4.1%), diluted shares fell to 590M from 605M after $486M of buybacks at ~$25.58, ROIC is 20.9% vs 10.4% at Shopify and 7.2% at Block, subscription ARR ($1,210M) just passed payments ARR ($1,199M) for the first time, and subscription gross margin hit 77.9%. What to watch: Changes our mind UP: ARR per location growing above 6% for two straight quarters, or free cash flow recovering as the $103M inventory build unwinds. Confirms the bear: net location adds under 8,000 a quarter, or the take rate breaking below 48 bps. We'd buy at $25-$27, where Toast retired 19M shares at $25.58. Also on YouTube: @ChargedAlpha DISCLAIMER: For informational and educational purposes only. Not financial advice. Do your own research before any investment decision.
Listen Now

Love PodBriefly?

If you like Podbriefly.com, please consider donating to support the ongoing development.

Support Us