Episode Details
Back to EpisodesCorcept (CORT): +27% On A Huge Beat — But The Guide Needs Lifyorli To Triple. Is CORT a Buy?
Published 3 weeks, 6 days ago
Description
Corcept Therapeutics Incorporated (CORT) Q2 2026 — Reported July 29, 2026 after the close for Q2 2026 (three months ended June 30). Revenue $256.1M (+31.7%) vs ~$220M expected, a 16% beat. Diluted EPS $0.36 vs $0.29 a year ago. Operating income $41.3M (+55%). Korlym and its authorized generic $208.6M (+7.3%); Lifyorli (relacorilant) $47.6M in its first quarter on the market, with 1,300+ patients started and 1,000+ prescribers. Full-year 2026 revenue guidance RAISED to $1.1-$1.2B from $950M-$1,050M. Cash and investments $544.6M, zero debt. The stock rose 27.29% on July 30 to $118.32, touching a 52-week high of $122.21 intraday, and closed the week at $114.49.
The arithmetic nobody did: that raised full-year guide leaves the second half needing $679-$779M against a first half of $421.1M — an average quarter of $339-$389M versus the $256.1M just printed, a 33-52% sequential step-up. Hold Korlym flat and it implies Lifyorli does $131-$181M a quarter against the $47.6M it just did, roughly 3x in two quarters. Five of the 36 cents came from a 6.4% tax rate. R&D FELL 10.9%. First-half operating cash flow was $16.8M on $421M of revenue, and the first half ran an $8.3M operating loss. On July 10 the Federal Circuit denied rehearing, ending Corcept's patent case against Teva — 81% of revenue is now unprotected. And on December 17 the FDA rules again on the exact application it rejected on December 31, 2025, the day this stock fell 50.4% in one session.
THE CALL: TRIM (3/5, A REAL LAUNCH, PRICED FOR A PERFECT ONE) — base-case value ~$80.0 vs ~$114.49 today.
KEY METRICS:
- CALL: TRIM 3/5 — fair value ~$80 vs $114.49 (-30%). Probability-weighted DCF at a 10% discount rate on 118.4M diluted shares plus $544.6M of net cash: BEAR $22 (a second CRL in December and a Korlym that finally erodes, 0% terminal), BASE $71 ($1.75B of revenue in 2027 building to $2.5B by 2031 with operating margin expanding from 16% to 37%, 2.5% terminal), BULL $157 (Cushing's approved, label expands, $4.35B by 2031). Weighted 30/45/25 = $78. Multiple cross-check: 20x base-case 2028 EPS of $4.75, discounted back = $79.
- REVERSE DCF: at $114.49 the enterprise value is $13.01B — 11.3x the midpoint of this year's guided revenue and about 58x the diluted EPS that guide implies (~$1.98). At a 10% discount rate that price asks Corcept to compound free cash flow at 23.8% a year for ten straight years, off a base that produced $16.8M of operating cash flow in the first half.
- THE QUARTER: Revenue $256.147M (+31.7% vs $194.430M). Korlym + authorized generic $208.583M (+7.3%). Lifyorli $47.564M (first quarter of availability). Cost of sales $4.061M — a 98.4% gross margin. R&D $53.890M (DOWN 10.9%). SG&A $156.896M (+51.1%, 61.3% of revenue). Operating income $41.300M (16.1% margin vs 13.7%). Net income $42.987M. Diluted EPS $0.36 vs $0.29.
- EARNINGS QUALITY: pre-tax income was $45.931M and the tax charge just $2.944M — a 6.4% effective rate. At a normal 21% rate net income would have been $36.3M and diluted EPS $0.31, not $0.36. A $178.7M deferred tax asset sits on the balance sheet, one fifth of total assets. First half 2026: revenue $421.050M, an OPERATING LOSS of $8.301M, diluted EPS of $0.09.
- THE GUIDANCE ARITHMETIC: FY26 guided to $1.1-$1.2B against a first half of $421.1M. That leaves H2 at $679-$779M, an average quarter of $339-$389M against the $256.1M just printed (+33% to +52%; +42% at the midpoint). Holding Korlym flat at ~$208.6M/quarter, the guide implies Lifyorli at $131-$181M a quarter versus $47.6M — 2.8x to 3.8x in two quarters.
- CASH AND DILUTION: first-half operating cash flow $16.771M on $421.1M of revenue, down from $49.067M a year earlier — 4% cash conversion at a 98% gross margin. Stock-based compensation $52.459M in the half, three times the operating cash generated. Basic shares 105.377M vs diluted 118.385M — a 12.3% option overhang. Zero buybacks in H1 2026 against $130.5M in H1 2025. Cash and investments $544.6M, no debt.
- THE LEGAL FILE: on Jul