Episode Details

Yum China Holdings, Inc. (YUMC) Q2 2026 — Reported July 30 pre-market for Q2 2026 (quarter ended June 30). Total revenue $3,138M (+13% reported, +6% ex-F/X) vs ~$3.1B expected. Operating profit $348M (+14%), a Q2 record; core operating profit $328M (+7%). OP margin 11.1%, the 9th straight quarter of expansion. Diluted EPS $0.70 (+21%) vs ~$0.67 expected. Restaurant margin 16.1%, exactly FLAT. Same-store sales +1% on transactions +5% and ticket about -4%. 560 net new stores, a Q2 record; 19,297 total. The stock gapped up 3.6%, faded, closed +1.35% at $46.47, then added 3.7% on July 31 to $48.18 (+5.1% over two days). The line nobody printed: that 21% EPS growth splits into roughly three equal thirds — about 7 points from the restaurants, about 7 points from a weaker US dollar translating renminbi, and about 7 points from the buyback. Only a third of it is the operating business. Meanwhile restaurant margin was flat at 16.1% because delivery went from 45% to 54% of company sales in a year and the rider cost ate the commodity relief. And the balance sheet funding a capital return that has run at 1.8x free cash flow for two years is about to write a $1.2B cheque for the Pizza Hut brand. THE CALL: HOLD (3/5, A GOOD QUARTER, GENEROUSLY READ, AND FAIRLY PRICED) — base-case value ~$47.0 vs ~$48.18 today. KEY METRICS: - CALL: HOLD 3/5 — fair value ~$47 vs $48.18 (-2%). DCF on FY27E free cash flow of ~$1.13B (FY26E ~$1.0B plus the Pizza Hut royalty saving), 6.5% then 4% growth, 10.5% discount, 2.25% terminal = $46/sh (EV $16.53B, PLUS $0.34B PRO-FORMA net cash after the $1.2B payment, LESS ~$0.92B for the noncontrolling interests, / 345M shares). Bear $34, bull $55, prob-weighted 25/50/25 = $45; rounded to $47 on a ~16x FY26E EPS cross-check. - REVERSE DCF: at $48.18 the EV is ~$17.2B — about 16x FY26E earnings and 8.0x EBITDA. At 10.5% that price asks Yum China to compound free cash flow ~7.2% a year for ten years, faster than the 6% system sales growth it just printed ex-currency. The Street's $61.32 asks for 9-10% a year. - STREET: Buy — 14 buy / 5 hold / 0 sell (19 analysts), average target $61.32 (range $59-$63.64), +27% vs $48.18. Since the print JP Morgan went Neutral to Overweight ($35.50 to $60) and Macquarie went Underperform to Outperform. We DIFFER and are materially more CAUTIOUS. Our own BULL case at a 10% discount rate is $60 — the Street's target is our bull case at our lowest discount rate. - THE 21% DECOMPOSED: revenue +13% but F/X added $183M — ex-F/X +6%. Operating profit rose $44M to $348M, of which $20M was F/X; core OP $328M, +7%. Interest income FELL from $25M to $12M. Net income to shareholders +14% to $244M. Diluted shares 374M -> 349M (-6.7%). The company's own checkpoints: EPS +14% ex-F/X, and only +10% ex-F/X and ex-mark-to-market. - TRAFFIC VS TICKET: same-store sales +1% = transactions +5% (14th consecutive quarter of growth) and ticket about -4%. KFC: transactions +4%, ticket -3% (smaller KCOFFEE/KPRO orders). Pizza Hut: transactions +13% against ticket -11%. Restaurant margin FLAT at 16.1% group; KFC +20bps to 17.1%; Pizza Hut DOWN 40bps to 12.9%. - DELIVERY: delivery sales +26% and now ~54% of company sales, up from 45% a year ago (KFC 54%, Pizza Hut 52%). The release attributes the flat restaurant margin 'primarily to increased rider cost from a higher delivery mix, offset by streamlined operations.' The automation and commodity gains were handed to riders. - SEGMENTS: KFC revenue $2,338M, OP $332M (core $313M, +7%), 13,789 stores, +335 net new. Pizza Hut revenue $613M (+11% reported, only +4% ex-F/X), OP $51M (core $48M, +5%), 4,549 stores, +174 net new. All Other Segments (Lavazza, Little Sheep, Huang Ji Huang, Taco Bell) $274M of revenue but only $12M of restaurant sales and a $1M operating LOSS across 959 stores. - CAPITAL RETURN AND THE $1.2B BILL: Q2 returned $402M ($301M buybacks + $101M dividends); FY26 target $1.5B, which the release calls ~10% of market cap. But FY25 free cash flow was $840M